{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["DATA","RECIBO"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DATA","index":0,"n_rows":31,"n_cols":21,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
["ITEMS","NOMBRES","APELLIDOS","CEDULA ","EMPRESA"," INGRESO","CARGO","ENERO","FEBRERO","MARZO","ABRIL","MAYO","JUNIO","JULIO","AGOSTO","SEPTIEMBRE ","OCTUBRE ","NOVIEMBRE","DICIEMBRE","BONO VACACIONAL","TOTAL"]
[1,"YENNY","REYES","V-13.487.103","123C.A","2013-06-20","ADMON",45000,45000,45000,45000,45000,45000,45000,45000,45000,52576,90000,90000,0,{"$f":"SUM(H3:T3)","v":637576}]
[{"$f":"A3+1","v":2},"ROMULO","PALENCIA","V-15.886,470","123C.A","2014-06-28","ENCARGADO",45000,45000,45000,45000,45000,45000,45000,45000,45000,52576,90000,90000,0,{"$f":"SUM(H4:S4)","v":637576}]
[{"$f":"A4+1","v":3},"LINA","PALENCIA","V-12.699.531","123C.A","2014-04-10","ENCARGADO",45000,45000,45000,45000,45000,45000,45000,45000,45000,52576,90000,90000,0,637576]
[4,"JAVIER ","SAYAGO","V-22.026.125","123C.A","2015-08-18","ENCARGADO",30000,30000,30000,45000,45000,45000,45000,45000,45000,52576,90000,90000,0,592576]
[5,"HECTOR","ARRIETA ","V-1.009.455","123C.A","2013-04-24","SUPERVISOR",12648,12648,14578,14578,18000,18000,18000,18000,25524,25524,30038,30038,0,237576]
[6,"EDIN","MARQUEZ","v-18.937.373","123C.A","2015-08-17","CAFETERO",17648,17648,17672,25578,24600,24600,24600,24600,31524,31524,36038,36038,0,312070]
[7,"JESUS ","PEÑA CRUZ","V-20.362.551","123C.A","2016-01-20","CAFETERO",11648,11648,13578,16578,18000,18000,18000,18000,25524,25524,40038,40038,0,256576]
[8,"EDINSON","MORENO P.","V- 18.042.709","123C.A","2015-08-17","CAFETERO",14648,14648,14672,20778,20000,20000,20000,20000,27524,27524,32038,32038,0,263870]
[9,"ROSANGELA ","MENDOZA","V-25.531.011","123C.A","2016-03-10","CAJERA",0,0,9204,13578,17050,17050,17050,17050,24576,24576,29090,29090,0,198314]
[10,"GENESIS ","LUCENA","V-24.933.128","123C.A","2016-07-26","CAJERA",0,0,0,0,0,0,11536,17050,24576,24576,29090,29090,0,135918]
[11,"ROSELYS","LUCENA","V- 22.258.022","123C.A","2016-10-03","CAJERA",0,0,0,0,0,0,0,0,0,24576,29090,29090,0,82756]
[12,"RAMIRO","MEJIAS","V-12.492.817","123C.A","2014-07-15","MESONERO",9648,9648,11578,11578,15051,15051,15051,15051,22576,22576,27090,27090,0,201988]
[13,"DOMENICO","PASSANISI","V-10.348.859","123C.A","2014-11-17","MESONERO",9648,9648,11578,11578,15051,15051,15051,15051,22576,22576,27090,27090,0,201988]
[14,"RAMON","FLORIAN","V-24.285.989","123C.A","2016-03-07","MESONERO",0,0,8876,11578,15051,15051,15051,15051,22576,22576,27090,27090,0,179990]
[15,"JOSE CLEMENTE","VASQUEZ QUINTERO","V-4.962.815","123C.A","2012-12-22","COCINERO",20648,20648,22578,22578,26000,26000,26000,26000,34106,33526,38040,38040,0,334164]
[16,"CARLOS","PINEDA","V- 20,307,494","123C.A","2015-11-24","CICINERO",16648,22648,23568,28568,34000,34000,34000,34000,41526,41526,46040,46040,0,402564]
[17,"JESUS ","RODRIGUEZ","v--12.073.908","123C.A","2016-05-31","CARNICERO",0,0,0,0,0,28000,30000,30000,37490,37526,41980,41980,0,246976]
[18,"LILIAN","RODRIGUEZ","V-13.735.322","123C.A","2016-07-28","AYUD COCINA",0,0,0,0,0,0,0,20000,27526,27526,32040,32040,0,139132]
[19,"ANDREA","ALPIZA","V-6.835.487","123C.A","2014-03-26","DIETA",22078,22082,22106,22106,22000,22000,22000,22000,29526,29526,34040,34040,0,303504]
[20,"AMPARO","MORILLO VASQUEZ","V-9.376.869","123C.A","2012-12-15","DIETA",18958,18958,18982,24034,24000,24000,24000,24000,31526,43526,48040,48040,0,348064]
[21," VIRGINIA","MORILLO DE ZERPA","V-5.518.245","123C.A","2013-01-28","DIETA",16048,16000,16024,16024,20000,20000,20000,20000,27526,27526,32040,32040,0,263228]
[22,"MAIKEL ","JIMENEZ ","V- 18.601.639","123C.A","2015-01-26","DEPOSITO",13648,13648,14672,25578,24000,24000,24000,24000,43232,43232,47766,47766,0,345542]
[23,"CHARLES ","BATIPMA","E-84.459.450","123C.A","2014-01-02","COCINERO",26648,26648,26672,26678,28000,28000,28000,28000,43066,43066,47580,47580,0,399938]
[24,"JOSE MORILLO","MORILLO","V-18.810.774","123C.A","2014-06-17","AYUDANTE COCIN",13648,16000,11578,14578,17000,17000,17000,17000,25576,25576,48090,48090,0,271136]
[25,"MARIA JOSE","QUINTERO","V-13.894.492","123C.A","2014-12-04","MANTENIMIENTO",14648,14648,14672,14672,18050,18050,18050,18050,22576,25576,30090,30090,0,239172]
[26,"WILFREDO","BETANCOURT","V-16.712.547","123C.A","2015-01-15","AYUDANTE COCIN",23648,23648,25578,24678,24000,24000,24000,24000,31526,31526,36040,36040,0,328684]
[27,"ARMANDO","BERMUDEZ","V-12.198.633","123C.A","2015-04-06","MANTENIMIENTO",13648,14920,16024,16024,18000,18000,18000,18000,22526,25526,30040,30040,0,240748]
[28,"JOSE GREGORIO","OSUNA","V-24,341,851","123C.A","2015-11-15","MANTENIMIENTO",12648,12648,14672,21578,24000,24000,24000,24000,37126,37126,41640,41640,0,315078]
[29,"JESUS ","VASQUEZ QUINTERO","V-6.684.367","123C.A","2014-06-02","MOTORIZADO",13648,13648,16024,16024,15051,15051,15051,15051,28576,28576,33090,33090,0,242880]

{"sheet":"RECIBO","index":1,"n_rows":37,"n_cols":5,"rows_kept":37,"cut":false,"hidden":true,"merged":[[36,1,36,4],[4,2,4,4],[27,1,27,3],[28,1,28,3],[30,1,30,3],[31,1,31,4],[32,1,32,4],[35,1,35,4],[26,1,26,3],[7,5,8,5],[8,1,8,4],[23,1,23,3],[24,1,25,4],[24,5,25,5],[2,2,2,4],[3,2,3,4],[5,2,5,4],[6,2,6,4],[7,1,7,4]]}
[]
[]
[null,"NOMBRES Y APELLIDOS:",{"$f":"CONCATENATE(DATA!C3,\" \",DATA!B3)","v":"REYES YENNY"}]
[null,"CEDULA:",{"$f":"+DATA!D3","v":"V-13.487.103"}]
[null,"EMPRESA",{"$f":"+DATA!E3","v":"123C.A"}]
[null,"FECHA DE INGRESO:",{"$f":"+DATA!F3","v":"2013-06-20"}]
[null,"CARGO:",{"$f":"+DATA!G3","v":"ADMON"}]
[null,"CALCULO DE UTILIDADES"]
[null,"ART. 131 y 132 LOTTT"]
[null,"MES","SALARIO NETO MENSUAL","ALICUOTA 30 DIAS","ACUMULADO"]
[null,"ENERO",{"$f":"+DATA!H3","v":45000},{"$f":"+C11*(0.0833333333333333)","v":3749.9999999999986},{"$f":"+D11","v":3749.9999999999986}]
[null,"FEBRERO",{"$f":"+DATA!I3","v":45000},{"$f":"+C12*(0.0833333333333333)","v":3749.9999999999986},{"$f":"+D12","v":3749.9999999999986}]
[null,"MARZO",{"$f":"+DATA!J3","v":45000},3749.9999999999986,3749.9999999999986]
[null,"ABRIL",{"$f":"+DATA!K3","v":45000},3749.9999999999986,3749.9999999999986]
[null,"MAYO",{"$f":"+DATA!L3","v":45000},3749.9999999999986,3749.9999999999986]
[null,"JUNIO",{"$f":"+DATA!M3","v":45000},3749.9999999999986,3749.9999999999986]
[null,"JULIO",{"$f":"+DATA!N3","v":45000},3749.9999999999986,3749.9999999999986]
[null,"AGOSTO",{"$f":"+DATA!O3","v":45000},3749.9999999999986,3749.9999999999986]
[null,"SEPTIEMBRE",{"$f":"+DATA!P3","v":45000},3749.9999999999986,3749.9999999999986]
[null,"OCTUBRE",{"$f":"+DATA!Q3","v":52576},4381.3333333333312,4381.3333333333312]
[null,"NOVIEMBRE",{"$f":"+DATA!R3","v":90000},7499.9999999999973,7499.9999999999973]
[null,"DICIEMBRE",{"$f":"+DATA!S3","v":90000},7499.9999999999973,7499.9999999999973]
[null,"BONO VACACIONAL",{"$f":"+DATA!T3","v":0},0,0]
[null,"TOTAL UTILIDADES",null,null,{"$f":"SUM(E11:E23)","v":53131.333333333321}]
[null,"DEDUCCIONES"]
[]
[null,"INCES    0,5% ",null,null,{"$f":"+E24*0.5%","v":265.65666666666664}]
[null,"LPH 1%",null,null,{"$f":"+E24*0.1%","v":53.131333333333323}]
[null,"UTILIDADES A COBRAR",null,null,{"$f":"+E24-E28-E27","v":52812.545333333321}]
[]
[null,"HAGO  CONSTAR  POR  MEDIO  DEL SIGUIENTE  QUE HE  RECIBIDO DE:   ",null,null,{"$f":"+C5","v":"123C.A"}]
[null,"LO QUE ME CORRESPONDEN DE ACUERDO  A  L.O.T.T.T. VIGENTE, POR LO TANTO LA COMPAÑÍA QUEDA"]
[null,"EXCENTA  DE  TODO  COMPROMISO,  Y  YO  SIN POSTERIORES RECLAMOS, POR ESTE O NINGUN CONCEPTO."]
[]
[]
[]
[null,"FIRMA                                           CEDULA                                  FECHA                             HUELLA"]